> DEFG l \pThe Free Software Foundation B=PF0*8X@"1 Helvetica1Courier1Courier New1Courier New1 Helvetica$#,##0_);($#,##0)$#,##0_);[Red]($#,##0)$#,##0.00_);($#,##0.00)$#,##0.00_);[Red]($#,##0.00)**_($* #,##0_);_($* (#,##0);_($* ""_);_(@_)*)'_(* #,##0_);_(* (#,##0);_(* ""_);_(@_)5,2_($* #,##0.00_);_($* (#,##0.00);_($* ""??_);_(@_)2+/_(* #,##0.00_);_(* (#,##0.00);_(* ""??_);_(@_)2$#,##0.00;[Red]$#,##0.003$#,##0.00;[Red]($#,##0.00)4$#,##0;[Red]($#,##00)50.00%;[Red](0.00%)60%;[Red](0%)7#,##0.00;[Red](#,##0.00)8#,##0;[Red](#,##0) + ) , * Ј ~~ ؈ ~~#؈ ~~ ؈ ~~7#܈ ~~9#܈ ~~8#܈ ~~"؈ ~~3#܈ ~~83ffff̙̙3f3fff3f3f33333f33EXHIBIT LISTFinancial Summary&(Unaudited condensed combined an&HUnaudited condensed combine (1)&&iUnaudited condensed combine (2)&Reconciliation of EBITDA and Ad&Reconciliation of Distributable
Initial FleetOption VesselsResults of Operations GResults of Operations (1)
Cash Flows&fINDEX TO UNAUDITED CONDENSED CO&INDEX TO UNAUDITED CONDENSE (1)&+INDEX TO UNAUDITED CONDENSE (2)&3GUnaudited condensed combine (3)&C[Unaudited condensed combine (4)&1Unaudited condensed combine (5)$1 Organization and Operations&۰Amounts due from related partie$tAmount due to related parties 4 Vessels,5 Bank Loans$6 Other Payables and Accruals&7 General and Administrative Ex&8 Derivative Financial Instrume&
8 Derivative Financial Inst (1)&Interest rate swaps designated &L(Interest rate swaps held for tr8Fair value measurements&D9 Financial costs and gainloss $ZIncentive Distribution Rights(l11 Earnings Per Unit&_12 Commitments and Contingencie
l .
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Financial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }I }$ }8
GasLog Partners LP6K
07/31/2014EXHIBIT LISTExhibitDescription
fffffX@
)
!Press Release dated July 31, 2014X@4,Financial Report for the Three and Six Month
#
Periods Ended June 30, 2014,$Managements? Discussion and Analysis7/of Financial Condition and Results of Operation5Unaudited Condensed Combined and ConsolidatedFinancial Statements$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/6u?VX4k=PF0*8X>
@
l '
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LIST!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }!}$ }
}$ }}$ } }
$}$ }}
$ }}$
GasLog Partners LP6K
07/31/2014Financial SummaryFor the six months
For the three months
ended
ended"
( All amounts expressed in
May 12,
June 30,
June 30,
June 30,
June 30,
#thousands of U.S. dollars )2014 to June~
z~
v
~
z
~
v30, 2014
EBITDA (1)~
~~
~
n
~
V
~
Adjusted EBITDA (1)~
"~
~
~
f
~
V
Profit/(Loss)~
;~
V~
¥
)~
F%
~
N#Distributable Cash Flow (1)~
@n/a n/a
n/a
n/a$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2
p$;WbVJ"=PF0*8X>
@
l 5=#H
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }6}$ }
}$ }y}$
5
GasLog Partners LP6K
07/31/2014VNUnaudited condensed combined and consolidated statements of financial positionDecember 31, 2013
June 30, 2014 Assets
Noncurrent assets
( Derivative financial instruments~
0  Other noncurrent assets~
K~
Bd
Vessels
A
DA
Total noncurrent assetsZAg̔ACurrent assets#Trade and other receivables~
e ~
&Inventories~
,~
J& Due from related parties~
,$Prepayments and other current assets~
~
9( Derivative financial instruments ~
E Shortterm investments~
[~
^?!Cash and cash equivalents~
&#o~
Total current assets~
z~
Total assetsVA٢JA/'Owners/partners? equity and liabilitiesOwners/partners? equityOwners? capital~
;% 2*Common unitholders (9,822,358 units issued ~
3,$and outstanding as at June 30, 2014)+#Subordinated unitholders (9,822,358 ~
/'units issued and outstanding as at JuneD8lWK?3OB;1+rjT=
! " # $ % & ' ( ) * + ,  . / 0 1 2 3 4 30, 2014)!%General partner (400,913 units issued!!!!!!~
!!,"$and outstanding as at June 30, 2014)%#Total owners/partners? equity##~
#;%###~
#D#$Current liabilities$$$$$$$$%Trade accounts payable%%~
%f+%%%~
%v4%&&Amounts due to related parties&&~
&&&&~
&&(' Derivative financial instruments''~
'b'''~
'o'#(Other payables and accruals((~
(;(((~
(m()Loans  current portion))~
)VC)))~
)n*8)!*Total current liabilities**~
*~***~
*
*+Noncurrent liabilities++++++++(, Derivative financial instruments,,~
,F,&,,,~
,H,#Loans  noncurrent portion~
V~
6B%.Total noncurrent liabilities..~
.^V...~
.QB.5/Total owners/partners? equity and liabilities///VA////613,762, 482/01$2____________________________13)Created by Morningstar Document Research.04(http://documentresearch.morningstar.com/.F
X(xfZ?=PF0*8X>
@*443322
l (6dh
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }2}$ }}$ }}
$ }}$ }}$
(
GasLog Partners LP6K
07/31/2014RJUnaudited condensed combined and consolidated statements of profit or loss"For the three months ended
For the six months ended
June 30, 2013
June 30, 2014
June 30, 2013
June 30, 2014
Revenues
~
^A
~
~
z.
~

Vessel operating costs~
~
~
~
Depreciation~
A~
~
~
&
~
+
#General and administrative expenses
~
b
~
~
ڟ
~
З
Profit from operations~
~ ~
~
~
Financial costs~
"FH~
jyz
~
V
~
Financial income~
Jq~
ZP
~
~
F*"Gain/(loss) on interest rate swaps~
f~
I
~
f
~
N#Total other expenses~
:~
v
~
b
~
ʉProfit for the period~
J~
~
Fy
~
Ir
Less:
0(Profit/(loss) attributable to operations~
J~
F:
~
Fy
~
through May 11, 2014/'Partnership?s profit for the period May ~
U

~
U!12, 2014 to June 30, 2014/'Partnership?s profit for the period May
2*12, 2014 to June 30, 2014 attributable to:Common unitholders ~
ޅ{

~
ޅ{ Subordinated unitholders ~
J%i

~
J%iGeneral partner ~

~
0(Earnings per unit for the period May 12,
1)2014 to June 30, 2014, basic and diluted:Dl[OC7'GPf !"#$%&' Common unit  zG?

zG? !Subordinated unit!! !!!!!
ףp=
?!! !
!!!
!!
ףp=
?!"General partner unit"" """""RQ?"" "
"""
""RQ?"#$$%____________________________1&)Created by Morningstar Document Research.0'(http://documentresearch.morningstar.com/0B6*=PF0*8X>
@J ''&&%%
l 1}
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }U5}$ }}$ }}$
1
GasLog Partners LP6K
07/31/2014NFUnaudited condensed combined and consolidated statements of cash flows For the six months ended
June 30, 2013
June 30, 2014 
%Cash flows from operating activities:
Profit for the period~
Fy~
IrAdjustments for:
Depreciation
~
~
fI
Financial costs~
7~
TpFinancial income~
~
p/'Unrealized (gain)/loss on interest rate~
2J*~
swaps%Noncash contributed services~
~
~
h'(%Increase in cash and cash equivalents((~
((((~
(x (/)'Cash and cash equivalents, beginning of))~
)#)))~
)&#o)*
the period4+,Cash and cash equivalents, end of the period++~
+~++++~
++,$.____________________________1/)Created by Morningstar Document Research.00(http://documentresearch.morningstar.com/&@3\=PF0*8X>
@200//..
l &
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }m)}$ }y}$ }y}
$ }}$ }}$
GasLog Partners LP6K
07/31/2014?7Reconciliation of EBITDA and Adjusted EBITDA to Profit:Three months ended
Six months ended
June 30, 2013
June 30, 2014
June 30, 2013
June 30, 2014
Profit for the period
~
J
~
~
Fy
~
Ir
$Depreciation of fixed assets~
#~
>
~
~
fIFinancial costs~
~
~
7
~
Tp
Financial income
~
~
~
~
p
*"(Gain)/loss on interest rate swaps~
h~
N
~
ZX
~
zEBITDA~
v~
;
~
j
~
f 'Foreign exchange losses/(gains)~
f~
?
~
~
:3Adjusted EBITDA~
ڤ~
{
~
Z
~
<$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2nbVJ+Hdn~=PF0*8X>
@J
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }0}$ }y}$
GasLog Partners LP6K
07/31/2014<4Reconciliation of Distributable Cash Flow to Profit:May 12, 2014 to
June 30, 2014+
#Partnership?s profit for the period
~
U
$Depreciation of fixed assets~
NFinancial costs~
TT
Financial income
~
Z
#Loss on interest rate swaps~
$.EBITDA~
>Foreign exchange losses~
RSAdjusted EBITDA~
n0(Cash interest expense including realized~
N0(loss on swaps and excluding amortizationof loan fees"Drydocking capital reserve~
J#Replacement capital reserve~
COther reserves~
`'Cash Available for Distribution~
j$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/@DqeYM".H><0$=PF0*8X>
@*
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of DistributableOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }}$ }}$ }y
}$ }m}$ }<} $ }
GasLog Partners LP6K
07/31/2014
Initial FleetLNG Carrier
Year Built
Cargo
Charterer (1)Charter
Optional Capacity
Expiration
Period (2)
(cbm)GasLog Shanghai~
v~
u BG GroupJanuary 2018
20212026GasLog Santiago~
v~
u BG Group
March 2018
20212026
GasLog Sydney
~
v
~
u
BG Group
May 2019
20222027$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/*`ht%s=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }}$ }}$ }y
}$ }m}$ }
GasLog Partners LP6K
07/31/2014Option VesselsLNG CarrierYear
Cargo
Charterer (2)Charter Built (1) Capacity Expiration (3)
(cbm)GasLog Seattle~
v~
u
Shell
December 2020Solaris~
z~
u
Shell June 2021
Hull No. 2072
Q1 2016
~
BG Group
~
Hull No. 2073Q2 2016~
BG Group~
Hull No. 2102Q3 2016~
BG Group~
Hull No. 2103Q4 2016~
BG Group~
Methane Rita Andrea~
Z~
BG Group
April 2020Methane Jane Elizabeth~
Z~
BG GroupOctober 2019Methane Lydon Volney~
Z~
BG GroupOctober 2020!Methane Shirley Elisabeth~
^~
BG Group
December 2019Methane Heather Sally~
^~
BG Group
December 2020Methane Alison Victoria~
^~
BG Group June 2020$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/<sTrZ9i7+=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }*}$ }}$ }}
$ }
}$
GasLog Partners LP6K
07/31/2014Results of Operations)!Three month period ended June 30, ~
v ~
z
Change
#Statement of profit or loss&(in thousands of U.S. dollars)Revenues~
N~
G
~
nH
Vessel operating costs
~
N
~
~
Depreciation~
V~
j
~
+#General and administrative expenses~
~
~
Profit from operations~
r~
~
N,Financial costs~
~
N
~
VFinancial income~
~
~
*"Gain/(loss) on interest rate swaps~
&~
*
~
bProfit for the period~
N~
F%
~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/8dxl!V+zMA5
=PF0*8X>
@B
l O
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of Operations
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }*}$ }}$ }}
$ }}$
GasLog Partners LP6K
07/31/2014Results of Operations'Six month period ended June 30, ~
v ~
z
Change
#Statement of profit or loss&(in thousands of U.S. dollars)Revenues~
S~
~
:8
Vessel operating costs
~
&
~
ڃ
~
Depreciation~
~~
~
+#General and administrative expenses~
~
V
~
Profit from operations~
~
x
~
Financial costs~
~
.`
~
Financial income~
B~
&
~
*"Gain/(loss) on interest rate swaps~
*~
~
Profit for the period~
¥~
V
~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/8bxl#XOC7=PF0*8X>
@B
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }}$ }}$ }}$
GasLog Partners LP6K
07/31/2014
Cash FlowsSix months ended June 30,
~
v
~
z
(in thousands of
U.S. dollars)*"Net cash from operating activities~
~
%Net cash used in investing activities~
R]~
*"Net cash from financing activities~
c~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/0w7CYMA=PF0*8X>
@J
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }6}$ }
GasLog Partners LP6K
07/31/2014SKINDEX TO UNAUDITED CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTSPage5 Unaudited condensed combined and consolidated F2.
&statements of financial position as of+#December 31, 2013 and June 30, 20145Unaudited condensed combined and consolidatedF32
*statements of profit or loss for the three3+and six months ended June 30, 2013 and 20145Unaudited condensed combined and consolidatedF4.&statements of comprehensive income for4,the three and six months ended June 30, 2013and 20145Unaudited condensed combined and consolidatedF51)statements of changes in owners/partners?0(equity for the six months ended June 30,
2013 and 20145Unaudited condensed combined and consolidatedF63+statements of cash flows for the six months$ended June 30, 2013 and 20141)Notes to the unaudited condensed combinedF7%and consolidated financial statements$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/DalZNB6YDr= e==PF0*8X>
@
l 5*
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }6}$ }}$ }
}
$ }y}$
5
GasLog Partners LP6K
07/31/2014SKINDEX TO UNAUDITED CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTSNoteDecember 31, 2013
June 30, 2014 Assets
Noncurrent assets
( Derivative financial instruments~
"~
0
 Other noncurrent assets~
K
~
Bd
Vessels
~
A
DA
Total noncurrent assetsZA
g̔ACurrent assets
#Trade and other receivables~
e
~
&Inventories~
,
~
J& Due from related parties~
~
,$Prepayments and other current assets~
~
9( Derivative financial instruments~
" 
~
E Shortterm investments~
[
~
^?!Cash and cash equivalents~
&#o
~
Total current assets~
z
~
Total assetsVA
٢JA/'Owners/partners? equity and liabilities
Owners/partners? equity
Owners? capital~
;%
2*Common unitholders (9,822,358 units issued~
* 
~
3,$and outstanding as at June 30, 2014)+#Subordinated unitholders (9,822,358~
* 
~
/'units issued and outstanding as at JuneDMlZNB6X.n ^ jI%Z*
!
"
#
$
%
&
'
(
)
*
+
,

.
/
0
1
2
3
4
30, 2014)!%General partner (400,913 units issued!!~
!*!!! !!! !
~
!!,"$and outstanding as at June 30, 2014)%#Total owners/partners? equity######~
#;%## #
~
#D#$Current liabilities$$$$$$$$$ $
$$%Trade accounts payable%%%%%%~
%f+%% %
~
%v4%&&Amounts due to related parties&&~
&&&&~
&&& &
~
&&(' Derivative financial instruments''~
'"'''~
'b'' '
~
'o'#(Other payables and accruals((~
((((~
(;(( (
~
(m()Loans  current portion))~
))))~
)VC)) )
~
)n*8)!*Total current liabilities******~
*~** *
~
*
*+Noncurrent liabilities+++++++++ +
++(, Derivative financial instruments,,~
,",,,~
,F,&,, ,
~
,H,#Loans  noncurrent portion~
~
V 
~
6B%.Total noncurrent liabilities......~
.^V.. .
~
.QB.5/Total owners/partners? equity and liabilities///////VA// /
/٢JA/01$2____________________________13)Created by Morningstar Document Research.04(http://documentresearch.morningstar.com/.%8Q"o3^RF=PF0*8X>
@2443322
l ^F
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }1}$ }}$ }}
$ }}$ }}$ }}$
GasLog Partners LP6K
07/31/2014SKINDEX TO UNAUDITED CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS"For the three months ended
For the six months ended Note
June 30, 2013
June 30, 2014
June 30, 2013
June 30, 2014
Revenues
~
^A
~
~
z.
~

Vessel operating costs~
~
~
~
Depreciation~
~
A
~
~
~
&~
+
#General and administrative expenses
~
~
b
~
~
ڟ
~
З
Profit from operations~
~
~
~
~
Financial costs~
&~
"FH
~
jyz
~
V~
Financial income~
Jq
~
ZP
~
~
F*"Gain/(loss) on interest rate swaps~
f~
f
~
I
~
f~
N#Total other expenses~
:
~
v
~
b~
ʉProfit for the period~
J
~
~
Fy~
Ir0(Earnings per unit for the period May 12,~
.
1)2014 to June 30, 2014, basic and diluted:Common unit 
zG?
zG?Subordinated unit 
ףp=
?

ףp=
?General partner unit 
RQ?
RQ?$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/@DZNB6tK1T?$=PF0*8X>
@R
l xZ
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }7}$ }}$ }y}
$ }y}$ }}$ }}$
GasLog Partners LP6K
07/31/2014XPUnaudited condensed combined and consolidated statements of comprehensive income"For the three months ended
For the six months ended Note
June 30, 2013
June 30, 2014
June 30, 2013
June 30, 2014
Profit for the period
~
J
~
~
Fy
~
Ir
#Other comprehensive income:
3+Items that may be reclassified subsequently
to profit or loss:2*Effective portion of changes in fair value~
"~
"N
~
W
~
)~
of cash flow hedges6.Recycled loss of cash flow hedges reclassified~
"~
~
"
g
~
~
rto profit or loss1)Other comprehensive income for the period~
!
~
eJ
~
9~
J_1)Total comprehensive income for the period~
>
~
*
~
ʲo~
$$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/6e
UI=1wP2e8, =PF0*8X>
@R
l .!z
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }$4}$ }
}$ }y}$ }
}$ }y} $ }
y}$ }}
$ }}$ }}$ }}$
.
GasLog Partners LP6K
07/31/2014kcUnaudited condensed combined and consolidated statements of changes in owners/partnersrsquo; equityLimited Partners
General partner Common unitholders
Subordinated unitholders
Total Owners?
Total
Partners?
capital
equity
Units
Units
Units
"
Balance at January 1, 2013
~
l
~
l
Capital contributions    
 
~
Ӱ~
Ӱ2*Capital contributionscontributed services    
 
~
~
Profit for the period    
 
~
Fy~
Fy1)Other comprehensive income for the period    
 
~
9~
91)Total comprehensive income for the period    
 
~
ʲo~
ʲo Balance at June 30, 2013    
 
~
*]#~
*]#
"Balance at January 1, 2014    
 
~
;%~
;%Capital contribution    
 
~
~
3+Profit from January 1, 2014 to May 11, 2014    
 
~
~
(see note 11)/'Other comprehensive income from January    
 
~
:W~
:W1, 2014 to May 11, 2014/'Total comprehensive income from January    
 
~
2~
21, 2014 to May 11, 20140(Net assets contributed by GasLog Ltd. in~
Fx~
B~
~
] ~
ZW~
N
~
"s~
ZC~
zCV%exchange for General partner, Common,#Subordinated units and cashDzlB6*Z\T8O6^ !"#$%&'()*+,/ 'Proceeds from issuance of common units,   ~
M ~
aZ,
 
~
aZ,  ~
aZ, "!net of costs (see note 10)1")Profit from May 12, 2014 to June 30, 2014" ""~
"" ""~
"ޅ{" "
"~
"J%i"
~
"U" """~
"U"#
(see note 11)/$'Other comprehensive income from May 12,$ $$~
$($ $$ $$ $
$~
$~$
~
$$ $$$~
$$%2014 to June 30, 2014/&'Total comprehensive income from May 12,& &&~
&B& &&~
&ޅ{& &
&~
&p&
~
&B& &&&~
&B&'2014 to June 30, 2014 (Balance at June 30, 2014(~
(Fx(~
((~
(ZW(~
(3( ~
(
ZW(~
((
~
(D( (((~
(D()*$+____________________________1,)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/ +w^.
~V=PF0*8X>
@:,,++
l 1F
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }U5}$ }}$ }}$
1
GasLog Partners LP6K
07/31/2014kcUnaudited condensed combined and consolidated statements of changes in owners/partnersrsquo; equity For the six months ended
June 30, 2013
June 30, 2014 
%Cash flows from operating activities:
Profit for the period~
Fy~
IrAdjustments for:
Depreciation
~
~
fI
Financial costs~
7~
TpFinancial income~
~
p/'Unrealized (gain)/loss on interest rate~
2J*~
swaps%Noncash contributed services~
~
~
h'(%Increase in cash and cash equivalents((~
((((~
(x (/)'Cash and cash equivalents, beginning of))~
)#)))~
)&#o)*
the period4+,Cash and cash equivalents, end of the period++~
+~++++~
++,$.____________________________1/)Created by Morningstar Document Research.00(http://documentresearch.morningstar.com/&@3\=PF0*8X>
@200//..
l P
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }I"}$ }}$ }0}$ }}$ }} $ }
y
}$ }}
$
GasLog Partners LP6K
07/31/2014&1. Organization and OperationsNamePlace ofDate of PrincipalVessel
CargoDelivery
incorporation
incorporation
activities
Capacity Date
(cbm)GASthree Ltd.BermudaApril 27, 2010Vesselowning companyGasLog Shanghai ~
u January 28, 2013
GASfour Ltd.BermudaApril 27, 2010Vesselowning companyGasLog Santiago ~
u March 25, 2013
GASfive Ltd.
Bermuda
February 14, 2011
Vesselowning company
GasLog
~
u
May 30, 2013
Sydney$GasLog Partners Holdings LLCMarshall Islands
April 2014Holding company 
 
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/.m {oc768B=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and OperationsAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }}$ }0}$ }m}$
GasLog Partners LP6K
07/31/2014( Amounts due from related partiesDecember 31, 2013
June 30, 2014 Due from GasLog ~

Total
~

$
____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/$,ymaQE9=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }m)}$ }0}$ }m}$
GasLog Partners LP6K
07/31/2014%Amount due to related partiesDecember 31, 2013
June 30, 2014* "Due to GasLog LNG Services Ltd (a) ~
J$ ~
V
Due to GasLog (b)

~
73
&Due to GasLog Carriers Ltd (c)~
~
N
Total~
~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/(Tpd4yma9=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }}$ }
GasLog Partners LP6K
07/31/2014
4. VesselsVessels Cost
At January 1, 2014
"!A Additions~
6B
At June 30, 2014k"A
Accumulated depreciationAt January 1, 2014~
Depreciation expense~
fIAt June 30, 2014~
8Net book valueAt December 31, 2013AAt June 30, 2014DA$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/:wL$[wS!i=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }0}$ }}$ }}$
GasLog Partners LP6K
07/31/2014
5. Bank LoansDecember 31, 2013
June 30, 2014# Amounts due within one year ~
\ ~
^ 0
(Less: unamortized deferred loan issuance
~
~
~

costsLoans  current portion~
VC~
n*8"
Amounts due after one year
~
bX
~
ZPC
0(Less: unamortized deferred loan issuance~
a~
b/
costs#Loans  noncurrent portion~
V~
6B
Total~
\~
F$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2atwG%=PF0*8X>
@*
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }I;}$ }0}$ }m}$
GasLog Partners LP6K
07/31/2014&6. Other Payables and AccrualsDecember 31, 2013
June 30, 2014+ #Accrued legal and professional fees ~
V ~
7
Unearned revenue
~
~
#Other payables and accruals~
~
>+Accrued crew expenses~
:~
BS)
Accrued interest
~
NMU
~
?
'Accrued board of directors fees ~
91Accrued management, commercial and administrative~
B ~
fees, (Note 3)
Total~
;~
m$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2{oc2j'
=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }*}$ }
}$ }
}
$ }
}$ }
}$
GasLog Partners LP6K
07/31/2014.&7. General and Administrative ExpensesThree months ended
Six months ended
June 30, 2013
June 30, 2014
June 30, 2013
June 30, 2014
Board of directors? fees

~

~
j
Travel and accommodation ~
~
:
~
.g#Legal and professional fees~
ґ~
Z8
~
~
R'
Vessel naming ceremony expenses
~

~
0

+#Commercial management fees (Note 3)~
2~
;
~
~
,$Administrative fees (Note 3) ~
[

~
[$Foreign exchange differences~
f~
?
~
~
:3Other expenses~
r~
c
~
r
~
2
Total~
V~
D
~
*`(
~
/h$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/4sg[+@Q`i{=PF0*8X>
@J
l h
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }6}$ }0}$ }m}$
GasLog Partners LP6K
07/31/2014+#8. Derivative Financial InstrumentsDecember 31, 2013
June 30, 2014/ 'Derivative assets carried at fair value &
through profit or loss (FVTPL)Interest rate swaps~
0~
E
Total~
0~
E 1
)Derivative financial instruments, current

~
E
asset5Derivative financial instruments, noncurrent~
0 
asset
Total~
0~
E $____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2%vj^_;*PD8=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }1}$ }0}$ }m}$
GasLog Partners LP6K
07/31/2014+#8. Derivative Financial InstrumentsDecember 31, 2013
June 30, 2014, $Derivatives designated and effective .
&as hedging instruments carried at fair
valueInterest rate swaps~

%Financial liabilities carried at fair
,$value through profit or loss (FVTPL)Interest rate swaps~
V~
$
Total~
(~
$1)Derivative financial instruments, current~
b~
o liability%Derivative financial instruments, non~
F,&~
H current liability
Total~
(~
$$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/:vj^ZI~N)3'=PF0*8X>
@
l '
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }0}$ }}$ }y
}$ }}$ }} $ }
y
}$}$ }
0}$ }m}$
GasLog Partners LP6K
07/31/2014G?Interest rate swaps designated as cash flow hedging instruments
Notional Amount
Subsidiary Counterparty
Trade Effective Termination
Fixed
December 31, 2013
June 30, 2014
Date
Date
Date
Interest
RateGASfive Ltd. (1)Nordea Bank FinlandNov 2011May 2013May 2018
RQ@ %~
vf

GASfive Ltd. (2)
Nordea Bank Finland
Nov 2011
May 2013
May 2018
\(\?
%
~
[

~
f= $____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/,fZNBaA/NB6=PF0*8X>
@"
l l8
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated Fair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }a}$ }}$ }}$ }}$ }} $ }
y
}$}$ }
0}$ }m}$
GasLog Partners LP6K
07/31/2014,$Interest rate swaps held for trading
Notional Amount
Subsidiary Counterparty
Trade Effective Termination
Fixed
December 31, 2013
June 30, 2014
Date
Date
Date
Interest
RateGASthree Ltd. (1)DNB bank ASA
April 2012Jan 2013Jan 2018
333333? %~
w~
"
GASfour Ltd. (1)
DNB bank ASA
April 2012
Mar 2013
Mar 2018
?
%
~
w
~
"
GASfive Ltd. (2)Nordea Bank FinlandNov 2011May 2013May 2018
\(\? %
~
%
~
+~
4$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/. ui]\M?]QE=PF0*8X>
@"
l lD
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }$}U5}$
GasLog Partners LP6K
07/31/2014Fair value measurements ?1)Level 1 fair value measurements are those 4 ,derived from quoted prices in active markets
,
$for identical assets or liabilities; ?1)Level 2 fair value measurements are those4,derived from inputs other than quoted prices
3
+included within Level 1 that are observable3+for the asset or liability, either directly.&(i.e., as prices) or indirectly (i.e.,!derived from prices); and ?1)Level 3 fair value measurements are those.&derived from valuation techniques that1)include inputs for the asset or liability$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2vjN
FH =PF0*8X>
@
l Z
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurementsIncentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }:}$ }
}$ }y}
$ }
}$ }y}$
GasLog Partners LP6K
07/31/2014?79. Financial costs and gain/loss on interest rate swapsThree months ended
Six months ended
June 30, 2013
June 30, 2014
June 30, 2013
June 30, 2014 .
&Amortization of deferred loan issuance
~
~
~
]$
~
X
costs.&Interest expense on loans and realized~
ٛ~
&
~
~
i
loss on cash flow hedges80Other financial costs including bank commissions~
~
r
~
,
~
^{Total financial costs~
~
~
7
~
Tp
1)Realized loss on interest rate swaps held~
Z#~
R)
~
f.
~
Jfor trading/'Unrealized (gain)/loss on interest rate~
r9~
&
~
2@
~
$'swaps held for trading (Note 8)6.Recycled loss of cash flow hedges reclassified~
~
"
g
~
~
r"to profit or loss (Note 8)/'Ineffective portion on cash flow hedges  
~
j
(Note 8)0(Total (gain)/loss on interest rate swaps~
h~
N
~
ZX
~
z$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/B]XnbVJ
"%x=PF0*8X>
@J
l k
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss 11 Earnings Per Unit!12 Commitments and ContingencieU }$}$ }}$ } }$} $ }
U}$}$ }
}$
GasLog Partners LP6K
07/31/2014%Incentive Distribution Rights5Marginal Percentage Interest in Distributions Total Quarterly Unitholders
General
Holders of
Distribution
Partner
IDRs
Target Amount&Minimum Quarterly Distribution?~
% ~
%~
%!
First Target Distribution
up to
?
~
%
~
%
~
%
above?
"Second Target Distribution
up to?~
V % ~
%~
6 %
above?
!Third Target Distribution
up to?~
. % ~
%~
^ %
Thereafter
above?~
% ~
%~
%$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/4N
pd_;/#=PF0*8X>
@
l {
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights!12 Commitments and ContingencieU }I;}$ }y}$ }y}$ }} $ }
GasLog Partners LP6K
07/31/201411. Earnings Per UnitProfit for the period~
J~
~
Fy ~
Ir
Less:
0
(Profit/(loss) attributable to operations
~
J
~
F:
~
Fy
~
through May 11, 2014/'Partnership?s profit for the period May ~
U  ~
U!
12, 2014 to June 30, 2014/'Partnership?s profit for the period May ~
U  ~
U9112, 2014 to June 30, 2014 used in the calculationof EPU/'Partnership?s profit for the period May
2*12, 2014 to June 30, 2014 attributable to:Common unitholders ~
ޅ{  ~
ޅ{ Subordinated unitholders ~
J%i  ~
J%iGeneral partner ~
 ~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/: xlBny=PF0*8X>
@
l ;
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!EXHIBIT LISTFinancial Summary!Unaudited condensed combined an!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
Initial FleetOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!INDEX TO UNAUDITED CONDENSED CO!INDEX TO UNAUDITED CONDENSE (1)!INDEX TO UNAUDITED CONDENSE (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partieAmount due to related parties 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trFair value measurements!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per UnitU }U5}$ }m}$
GasLog Partners LP6K
07/31/2014)!12. Commitments and ContingenciesPeriod
June 30, 2014 Not later than one year ~
> 4
,Later than one year and not later than three
~
,U(
years1)Later than three years and not later than~
E
five years
Total~
.@R$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/,xl`ve
}=PF0*8X>
@
Root Entry FBook
Ć
!"#$%&'()*+,./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{}~
!"#$%&'()*+,./0123456789:;<=>?@ABC