> ~ l \pThe Free Software Foundation B=PF0*8X@"1 Helvetica1Courier1Courier New1Courier New1 Helvetica$#,##0_);($#,##0)$#,##0_);[Red]($#,##0)$#,##0.00_);($#,##0.00)$#,##0.00_);[Red]($#,##0.00)**_($* #,##0_);_($* (#,##0);_($* ""_);_(@_)*)'_(* #,##0_);_(* (#,##0);_(* ""_);_(@_)5,2_($* #,##0.00_);_($* (#,##0.00);_($* ""??_);_(@_)2+/_(* #,##0.00_);_(* (#,##0.00);_(* ""??_);_(@_)2$#,##0.00;[Red]$#,##0.003$#,##0.00;[Red]($#,##0.00)4$#,##0;[Red]($#,##00)50.00%;[Red](0.00%)60%;[Red](0%)7#,##0.00;[Red](#,##0.00)8#,##0;[Red](#,##0) + ) , * Ј ~~ ؈ ~~#؈ ~~ ؈ ~~7#܈ ~~9#܈ ~~8#܈ ~~"؈ ~~3#܈ ~~83ffff̙̙3f3fff3f3f33333f33EXHIBIT LIST
Highlights'Financial Summary&7EXHIBIT 1 ndash Unaudited Inter&VEXHIBIT 1 ndash Unaudited I (1)&,wUnaudited condensed combined an&mReconciliation of EBITDA and Ad&Reconciliation of DistributableøFleetNO TITLEfOption VesselsNO TITLE (1)Results of Operations Results of Operations (1)
Cash Flows&u#Net Cash from Financing Activit9NO TITLE (2)&HINDEX TO UNAUDITED CONDENSED CO&WUnaudited condensed combine (1)&~Unaudited condensed combine (2)&Unaudited condensed combine (3)&XUnaudited condensed combine (4)&7Unaudited condensed combine (5)$1 Organization and Operations&Amounts due from related partie. 4 Vessels,;5 Bank Loans$KI6 Other Payables and Accruals&uW7 General and Administrative Ex&k8 Derivative Financial Instrume&x8 Derivative Financial Inst (1)&Interest rate swaps designated &Interest rate swaps held for tr&S9 Financial costs and gainloss $dIncentive Distribution Rights11 Earnings Per Unit&12 Commitments and Contingencie
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }I }8
GasLog Partners LP6K
10/30/2014EXHIBIT LISTExhibitDescription
fffffX@,
$Press Release dated October 30, 2014X@/'Financial Report for the Three and Nine
.
&Month Periods Ended September 30, 2014,$Management?s Discussion and Analysis7/of Financial Condition and Results of Operation5Unaudited Condensed Combined and ConsolidatedFinancial Statements33333X@5Amendment No. 1 to First Amended and Restated2*Agreement of Limited Partnership of GasLogPartners LP$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/>0uK3V>^2j^R*=PF0*8X>
@
l 7'
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LISTFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }$ }$}y<
GasLog Partners LP6K
10/30/2014
Highlights ?2*Acquired two LNG carriers from GasLog Ltd. 2 *for $328.0 million, including $2.0 million
6
.of positive net working capital, with attached.&multiyear charters to a subsidiary of"BG Group plc (?BG Group?).
?,
$Successfully closed followon public/'equity offering and issuance of general0(partner units raising total net proceeds&of approximately $136 million. ?%Quarterly cash distribution of $0.375:2per unit for the third quarter of 2014, equivalent*"to $1.50 per unit on annual basis. ?1)EBITDA (1) of $24.63 million and Adjusted2*EBITDA (1) of $24.53 million for the thirdquarter of 2014. ?0(Results attributable to the Partnership:0(EBITDA (1) of $15.9 million and Adjusted2*EBITDA (1) of $15.83 million for the thirdquarter of 2014.$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/D lw(>l >\(A
=PF0*8X>
@
l K6
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
Highlights!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }a/}$ }}$ }}
$ }}$
GasLog Partners LP6K
10/30/2014Financial Summary"For the three months ended/ '( All amounts expressed in thousands of
September 30,
September 30,
Results attributable to
U.S. dollars )
~
v
~
z
the Partnership
September 30, 2014 (3)Revenue~
RK~
Z
~
^M
EBITDA (1)
~
"
~
Ҁ
~
^
Adjusted EBITDA (1)~
r~
R
~
VProfit~
o~
~
&Cash distribution declared (2)n/an/a
~
^$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/0p&V/%}{=PF0*8X>
@Z
l 5jKU
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }6}$ }
}$ }y}$
5
GasLog Partners LP6K
10/30/2014@8EXHIBIT 1 ndash; Unaudited Interim Financial InformationDecember 31, 2013September 30, 2014 Assets
Noncurrent assets
( Derivative financial instruments~
0~
z+K Other noncurrent assets~
K~
Up
Vessels
A
A
Total noncurrent assetsZA}ACurrent assets#Trade and other receivables~
e ~
>S5Inventories~
,~
jD Due from related parties~
,$Prepayments and other current assets~
~
CShortterm investments~
[~
*v!Cash and cash equivalents~
&#o~
Total current assets~
z~
6Total assetsVA$A/'Owners/partners? equity and liabilitiesOwners/partners? equityOwners? capital~
;% ,$Common unitholders (14,322,358 units ~
zM.&issued and outstanding as at September 30, 2014)+#Subordinated unitholders (9,822,358 ~
A4,units issued and outstanding as at SeptemberDlmaUI`RKA; vu ! " # $ % & ' ( ) * + ,  . / 0 1 2 3 4 30, 2014)!%General partner (492,750 units issued!! !!!!~
!zuy!1")and outstanding as at September 30, 2014)%#Total owners/partners? equity##~
#;%###~
#
Yb#$Current liabilities$$$$$$$$%Trade accounts payable%%~
%f+%%%~
%S%&&Amounts due to related parties&&~
&&&&~
&6&(' Derivative financial instruments''~
'b'''~
''#(Other payables and accruals((~
(;(((~
(()Loans  current portion))~
)VC)))~
).
)!*Total current liabilities**~
*~***~
** *+Noncurrent liabilities++++++++(, Derivative financial instruments,,~
,F,&,,, ,,#Loans  noncurrent portion~
V~
F6n%.Total noncurrent liabilities..~
.^V...~
.F6n.5/Total owners/partners? equity and liabilities///VA////$A/01$2____________________________13)Created by Morningstar Document Research.04(http://documentresearch.morningstar.com/.E
W"r`T:=PF0*8X>
@*443322
l 'smv
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }2}$ }}$ }}
$ }}$ }}$
'
GasLog Partners LP6K
10/30/2014@8EXHIBIT 1 ndash; Unaudited Interim Financial Information"For the three months ended !
For the nine months ended
September 30,
September 30,
September 30,
September 30,
~
v
~
z
~
v
~
zRevenues~
0~
~
6<
~
qVessel operating costs~
~
wf
~
`
~
Depreciation
~
5
~
V
~
5
~
<
+#General and administrative expenses~
g~
V"
~
~
Profit from operations~
ZK~
(6
~
a
~
TFinancial costs~
' ~
N
~
2
~
& Financial income~
~
~
~
fV*"(Loss)/gain on interest rate swaps~
R~
~
O
~
;8!Total other expenses, net~
&Ʊ~
n
~
(_
~
YProfit for the period~
~~
^?
~
9
~
]
Less:
2*Profit attributable to GasLog?s operations~
M~
~
Bu
~
c,$Profit attributable to Partnership?s ~
RjH

~
"1
operations%Partnership?s profit attributable to:
Common unit ~
S

~
ASubordinated unit ~

~
F#RGeneral partner unit ~
:

~
Z/'Earnings per unit for the period, basic
and diluted:Common unit Q?

p=
ף?DlmaUIZ~)@oq{et !"#$%& Subordinated unit  (\?

Q? !General partner unit!! !!!!!Q?!! !
!!!
!!q=
ףp?!"#$$____________________________1%)Created by Morningstar Document Research.0&(http://documentresearch.morningstar.com/x'=PF0*8X>
@j
&&%%$$
l 7
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }7}$ }}$ }}$
7
GasLog Partners LP6K
10/30/2014NFUnaudited condensed combined and consolidated statements of cash flows!For the nine months ended
September 30,
September 30,
~
v
~
z%Cash flows from operating activities:Profit for the period~
9~
]
Adjustments for:
Depreciation~
~
Financial costs~
~
^Financial income~
j~
.&Unrealized gain on interest rate swaps~
GC~
r".&held for trading including ineffective#portion of cash flow hedges6.Recycled loss of cash flow hedges reclassified~
~
Nto profit or loss%Noncash contributed services~
D& ~
.`~
j $Movements in working capital~
5I~
#Cash provided by operations~
ҕ~
np
Interest paid~
ڞ~
wv*"Net cash from operating activities~
o~
b?%Cash flows from investing activities:Payments for vessels~
Z~
Y!Financial income received~
U~
1*"Purchase of shortterm investments ~
~J.DPl_SG;8"*+c
@B665544
l .
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }m)}$ }y}$ }}
$ }y}$
GasLog Partners LP6K
10/30/2014?7Reconciliation of EBITDA and Adjusted EBITDA to Profit:Three months ended
September 30,
September 30,
Attributable to the
~
v
~
z
Partnership
September 30, 2014*Profit for the period~
~~
^?
~
RjH$
Depreciation of fixed assets
~
:
~
V
~
5
Financial costs~
&~
(
~
6Financial income~
_~
bC
~
.z*"Loss/(gain) on interest rate swaps~
X~
~
EBITDA~
~
F2
~
:!'Foreign exchange losses/(gains)~
ZC~
~
Adjusted EBITDA~
X~
M
~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/6nbVJcQ+y
L[=PF0*8X>
@Z
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and AdFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }0}$ }y}$
GasLog Partners LP6K
10/30/2014<4Reconciliation of Distributable Cash Flow to Profit:Three months ended September 30, 2014*
'
Attributable to the Partnership+#Partnership?s profit for the period~
RjH$Depreciation of fixed assets~
5
Financial costs
~
6
Financial income~
.z#Gain on interest rate swaps~
EBITDA~
:!Foreign exchange gains~
Adjusted EBITDA~
0(Cash interest expense including realized~
FI0(loss on swaps and excluding amortizationof loan fees"Drydocking capital reserve~
b#Replacement capital reserve~
[Distributable cash flow~
J?Coverage reserve~
v"Cash distribution declared~
&3$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/D lqeYM0;JcKE_=PF0*8X>
@2
l &
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of Distributable
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }$}$ }}$ }y
}$ }m}$ }a} $ }
m}$
GasLog Partners LP6K
10/30/2014
FleetLNG Carrier
Year Built
Cargo
Charterer (1)Charter Expiration
Optional Capacity
Period
(cbm)GasLog Shanghai~
v~
u BG GroupJanuary 2018
20212026 (2)GasLog Santiago~
v~
u BG Group
March 2018
20212026 (2)
GasLog Sydney
~
v
~
u
BG Group
May 2019
20222027 (2)
Methane Rita Andrea~
Z~
BG Group
April 2020
20232025 (3)Methane Jane Elizabeth~
Z~
BG GroupOctober 2019
20222024 (3)$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/.JR=PF0*8X>
@
l "(
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleetOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }U}:
"
GasLog Partners LP6K
10/30/2014NO TITLE~
0(Vessels are chartered to a subsidiary of BG Group.
~
2*The charters may be extended for up to two1)extension periods of three or four years,
4
,and each charter requires that the charterer/'provides us with 90 days? notice before.&the charter expiration of its exercise1)of any extension option. The period shown.&reflects the expiration of the minimum0(optional period and the maximum optionalperiod.~
4,Charterer may extend either or both of these2*charters for one extension period of three0(or five years, and each charter requires2*that the charterer provide us with advance/'notice of its exercise of any extension80option. The period shown reflects the expiration6.of the minimum optional period and the maximumoptional period.$____________________________Dly7y5w9:y1 !1 )Created by Morningstar Document Research.0!(http://documentresearch.morningstar.com/=PF0*8X>
@!!
l n
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLENO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }}$ }}$ }y
}$ }m}$ }} $
GasLog Partners LP6K
10/30/2014Option Vessels
Cargo Year Capacity Charter
LNG Carrier
Built (1)
(cbm)
Charterer (2)
Expiration (3)
GasLog Seattle~
v~
u
Shell
December 2020 Solaris~
z~
u
Shell June 2021
Hull No. 2072
Q1 2016
~
BG Group
~
Hull No. 2073Q2 2016~
BG Group~
Hull No. 2102Q3 2016~
BG Group~
Hull No. 2103Q4 2016~
BG Group~
Methane Lydon Volney.~
Z~
BG GroupOctober 2020 !Methane Shirley Elisabeth~
^~
BG Group June 2020 Methane Heather Sally~
^~
BG Group
December 2020 Methane Alison Victoria~
^~
BG Group
December 2019 $____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/8sk#b2AY=PF0*8X>
@
l ,
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsResults of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }U}y<
GasLog Partners LP6K
10/30/2014NO TITLE~
3+For newbuildings expected delivery quarters are presented.
~
1)Vessels are chartered to Methane Services91Limited, a subsidiary of BG Group or a subsidiary
:
2of Royal Dutch Shell plc (?Shell?), as applicable.~
/'Indicates the expiration of the initial
term.$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/0y4j j=PF0*8X>
@
l ?
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }*}$ } }$ } }
$ }}$
GasLog Partners LP6K
10/30/2014Results of Operations.&Three month period ended September 30, ~
v ~
z
Change
#Statement of profit or loss&(in thousands of U.S. dollars)Revenues~
RK~
Z
~
Vessel operating costs
~
~
*
~
Depreciation~
~
2
~
+#General and administrative expenses~
2~
R
~
"Profit from operations~
~
~
VOFinancial costs~
~
^
~
Financial income~
*~
2
~
*"(Loss)/gain on interest rate swaps~
z~
^
~
Profit for the period~
o~
~
e$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/8xlp_O!o=PF0*8X>
@*
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of Operations
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }*}$ }}$ }}
$ }}$
GasLog Partners LP6K
10/30/2014Results of Operations%Nine month period ended September 30, ~
v ~
z
Change
#Statement of profit or loss&(in thousands of U.S. dollars)Revenues~
~
;
~
Vessel operating costs
~
q
~
~
:
Depreciation~
~
&
~
n+#General and administrative expensesZd;O~
~
Profit from operations~
~
~
fFinancial costs~
~
~
Financial income~
j~
Z
~
*"Gain/(loss) on interest rate swaps~
b~
~
~Profit for the period~
~
~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/8lxl
R#rE9=PF0*8X>
@B
l "
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }}$ }}$ }}$
GasLog Partners LP6K
10/30/2014
Cash FlowsNine months ended
September 30,
~
v
~
z
(in thousands of
U.S. dollars)*"Net cash from operating activities~
~
%Net cash used in investing activities~
z]~
q*"Net cash from financing activities~
~
z&$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/02w6YV/#=PF0*8X>
@J
l 8
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash FlowsNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }6}$ }U}$}$ }
}$}
$ }
}$}
$ }
}$}$ }
}$}$ }U}$}$ }
}$
GasLog Partners LP6K
10/30/2014+#Net Cash from Financing Activities:1)Contracted Charter Revenues and Days from
Time Charters
On and
For the yearsafter October 1,
~
z
~
~
~
~
~
20192020
Total
1)(in millions of U.S. dollars, except daysand percentages)5Contracted time charter revenues (1)(2)(3)(4)
ףp=@@33333{`@
\(`@
{G`@ףp=
T@
ףp=N@Q@!Total contracted days (1)~
2~
~
~
~
f~
~
N Total available days (5)~
2~
~
~
~
~
9~
Total unfixed days (6)~
~
~
~
~
~
+~
31)Percentage of total contracted days/total~
%~
%
~
%
~
%(\P@ %R8@ %(\¥Q@ %available days$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/:vj^
TytN4(=PF0*8X>
@
l !GoH
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing Activit!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }U}:
!
GasLog Partners LP6K
10/30/2014NO TITLE~
5Reflects time charter revenues and contracted 4 ,days for the five LNG carriers in our fleet.~
5
Our ships are scheduled to undergo drydocking3+once every five years. Revenue calculations3+assume 365 revenue days per ship per annum,
5
with 30 offhire days when the ship undergoesscheduled drydocking.~
80For time charters that include a fixed operating4,cost component subject to annual escalation,/'revenue calculations include that fixedannual escalation.~
/'Revenue calculations assume no exercise6.of any option to extend the terms of charters.~
/'Available days represent total calendar2*days after deducting 30 offhire days when0(the ship undergoes scheduled drydocking.~
/'Represents available days for the ships5after the expiration of the existing charters0((assuming charterers do not exercise any4,option to extend the terms of the charters).$____________________________1)Created by Morningstar Document Research.Dly2d!e!w1ndXL 0 (http://documentresearch.morningstar.com/H=PF0*8X>
@
l "VbW
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }6}$ }
"
GasLog Partners LP6K
10/30/2014SKINDEX TO UNAUDITED CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTSPage 5
Unaudited condensed combined and consolidated
F2.&statements of financial position as of0(December 31, 2013 and September 30, 20145
Unaudited condensed combined and consolidated
F32*statements of profit or loss for the three0(and nine months ended September 30, 2013and 20145Unaudited condensed combined and consolidatedF4.&statements of comprehensive income for1)the three and nine months ended September30, 2013 and 20145Unaudited condensed combined and consolidatedF51)statements of changes in owners/partners?2*equity for the nine months ended September30, 2013 and 20145Unaudited condensed combined and consolidatedF64,statements of cash flows for the nine months)!ended September 30, 2013 and 20141)Notes to the unaudited condensed combinedF7%and consolidated financial statements$____________________________DDlZNB6d0r^
2Vp !1 )Created by Morningstar Document Research.0!(http://documentresearch.morningstar.com/=PF0*8X>
@!!
l 5Ap}
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }6}$ }}$ }
}
$ }y}$
5
GasLog Partners LP6K
10/30/2014VNUnaudited condensed combined and consolidated statements of financial positionNoteDecember 31, 2013
September 30, 2014 Assets
Noncurrent assets
( Derivative financial instruments~
"~
0
~
z+K Other noncurrent assets~
K
~
Up
Vessels
~
A
A
Total noncurrent assetsZA
}ACurrent assets
#Trade and other receivables~
e
~
>S5Inventories~
,
~
jD Due from related parties~
~
,$Prepayments and other current assets~
~
CShortterm investments~
[
~
*v!Cash and cash equivalents~
&#o
~
Total current assets~
z
~
6Total assetsVA
$A/'Owners/partners? equity and liabilities
Owners/partners? equity
Owners? capital~
;%
,$Common unitholders (14,322,358 units~
* 
~
zM.&issued and outstanding as at September 30, 2014)+#Subordinated unitholders (9,822,358~
* 
~
A4,units issued and outstanding as at SeptemberDlWK?3DYI]2
!
"
#
$
%
&
'
(
)
*
+
,

.
/
0
1
2
3
4
30, 2014)!%General partner (492,750 units issued!!~
!*!!! !!! !
~
!zuy!1")and outstanding as at September 30, 2014)%#Total owners/partners? equity######~
#;%## #
~
#
Yb#$Current liabilities$$$$$$$$$ $
$$%Trade accounts payable%%%%%%~
%f+%% %
~
%S%&&Amounts due to related parties&&~
&&&&~
&&& &
~
&6&(' Derivative financial instruments''~
'"'''~
'b'' '
~
''#(Other payables and accruals((~
((((~
(;(( (
~
(()Loans  current portion))~
))))~
)VC)) )
~
).
)!*Total current liabilities******~
*~** *
~
** *+Noncurrent liabilities+++++++++ +
++(, Derivative financial instruments,,~
,",,,~
,F,&,, ,
,,#Loans  noncurrent portion~
~
V 
~
F6n%.Total noncurrent liabilities......~
.^V.. .
~
.F6n.5/Total owners/partners? equity and liabilities///////VA// /
/$A/01$2____________________________13)Created by Morningstar Document Research.04(http://documentresearch.morningstar.com/.%3Lj/ZNB=PF0*8X>
@2443322
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }y<}$ }}$ }}
$ }}$ }}$ }}$
GasLog Partners LP6K
10/30/2014RJUnaudited condensed combined and consolidated statements of profit or loss"For the three months ended
!For the nine months ended Note
September 30,
September 30,
September 30,
September 30,
~
v
~
z
~
v
~
zRevenues~
0
~
~
6<
~
qVessel operating costs~

~
wf
~
`~
Depreciation
~
~
5
~
V
~
5
~
<
+#General and administrative expenses~
~
g
~
V"
~
~
Profit from operations~
ZK
~
(6
~
a~
TFinancial costs~
&~
'
~
N
~
2
~
& Financial income~
~
~
~
fV*"(Loss)/gain on interest rate swaps~
&~
R
~
~
O~
;8!Total other expenses, net~
&Ʊ
~
n
~
(_~
YProfit for the period~
~
~
^?
~
9~
]
:2Earnings per unit attributable to the Partnership,~
.
basic and diluted:Common unit 
Q?
p=
ף?Subordinated unit 
(\?
Q?General partner unit 
Q?
q=
ףp?$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/Dl[OC7kQ<(kP2&=PF0*8X>
@r
l g
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }7}$ }}$ }y}
$ }}$ }}$ }}$
GasLog Partners LP6K
10/30/2014XPUnaudited condensed combined and consolidated statements of comprehensive income"For the three months ended
!For the nine months ended Note
September 30,
September 30,
September 30,
September 30,
~
v
~
z
~
v
~
z
Profit for the period~
~
~
^?
~
9~
]*
"Other comprehensive income/(loss):
3+Items that may be reclassified subsequently
to profit or loss:2*Effective portion of changes in fair value~
"~
Z

~
>~
of cash flow hedges6.Recycled loss of cash flow hedges reclassified~
&~
~
~
~
Nto profit or loss%Other comprehensive (loss)/income for~
rz
~
~
~
z
the period1)Total comprehensive income for the period~
~
Z
~
>~
)$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/<ZUI=1[<sg?=PF0*8X>
@r
l /9h
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }7}$ }
}$ }y}
$ }
}$ }y}$ }y}$ }}$ }}$ }} "$ }##}$$$
/%%%%%%%%%% %
%%%
%%%%%%%%%%%%%%%%%%%GasLog Partners LP6K
10/30/2014kcUnaudited condensed combined and consolidated statements of changes in owners/partnersrsquo; equity
Limited Partners !"$ General partner
Common unitholders Subordinated unitholders Total Partners? equity Owners? capital !
"Total $
Units
Units
Units
!
"
$"Balance at January 1, 2013
~
l !"~
#l$Capital contributions  

   ~
Ӱ !"~
#Ӱ$2
*Capital contributionscontributed services







~
D&
!
"~
#D&
$Profit for the period  

   ~
9 !"~
#9$1)Other comprehensive income for the period  

   ~
!"~
#$1)Total comprehensive income for the period  

   ~
> !"~
#>$%Balance at September 30, 2013  

   ~
tX% !"~
#tX%$
!"#$"Balance at January 1, 2014  

   ~
;% !"~
#;%$Capital contribution  

   ~
 !"~
#$2*Profit attributable to GasLog?s operations  

   ~
 !"~
#$
(see note 11)/'Other comprehensive income attributable  

   ~
:W !"~
#:W$to GasLog?s operations/'Total comprehensive income attributable  

   ~
!"~
#$to GasLog?s operations0(Net assets contributed by GasLog Ltd. in~
Fx~
~
~
c]~
ZW~
z~
b~
!"~
#zCV$%exchange for general partner, common,#subordinated units and cash6.Net proceeds from public offering and issuance~
~
í
~
B`
~
(L  ~
&L  !"~
#&L$.&of general partner units (see note 10)D^$lB6**!=tM %!%"%#%$%%%&%'%(%)%*%+%,%%.%1 )Cash remittance to GasLog in exchange for  

    ~
r ! "~
#r $2!*net assets contribution to the Partnership"(see Note 4)6#.Difference between net book values of acquired## ####~
#Қ## #
###
#~
#"### ####~
#:###~
#e###~
#z# #!#" ###$+$#subsidiaries and consideration paid1%)Dividend declared and paid to unitholders%% %%%%~
%R%% %
%%%
%~
%&z%%% %%%%~
%&z%%%~
%%%% %% %!%"~
%#%$*&"Partnership?s profit (see note 11)&& &&&&~
&Z&& &
&&&
&~
&A&&& &&&&~
&F#R&&&~
&"1&&& && &!&"~
&#"1&$0'(Partnership?s other comprehensive income'' ''''~
'J'' '
'''
'~
'ʢ''' ''''~
'}'''~
'"''' '' '!'"~
'#"'$0((Partnership?s total comprehensive income(( ((((~
(.
(( (
(((
(~
(((( ((((~
(d(((~
(ҒT((( (( (!("~
(#ҒT($%)Balance at September 30, 2014))~
):)))~
)zuy)) )
~
)*j))
)~
)zM)))~
)ZW)))~
)A)))~
)
Yb))) )) )!)"~
)#
Yb)$*+$,____________________________1)Created by Morningstar Document Research.0.(http://documentresearch.morningstar.com/"=PF0*8X>
@j
..$$,,$
"#
l 7G
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }7}$ }}$ }}$
7
GasLog Partners LP6K
10/30/2014kcUnaudited condensed combined and consolidated statements of changes in owners/partnersrsquo; equity!For the nine months ended
September 30,
September 30,
~
v
~
z%Cash flows from operating activities:Profit for the period~
9~
]
Adjustments for:
Depreciation~
~
Financial costs~
~
^Financial income~
j~
.&Unrealized gain on interest rate swaps~
GC~
r".&held for trading including ineffective#portion of cash flow hedges6.Recycled loss of cash flow hedges reclassified~
~
Nto profit or loss%Noncash contributed services~
D& ~
.`~
j $Movements in working capital~
5I~
#Cash provided by operations~
ҕ~
np
Interest paid~
ڞ~
wv*"Net cash from operating activities~
o~
b?%Cash flows from investing activities:Payments for vessels~
Z~
Y!Financial income received~
U~
1*"Purchase of shortterm investments ~
~J.DmlB6*g
xFdhQB ! " # $ % & ' ( ) * + ,  . / 0 1 2 3 4 5 6 * "Maturity of shortterm investments  ~
!%Net cash used in investing activities!!~
!*!
!!!~
!f!"%Cash flows from financing activities:""""""""#Bank loan drawdown##~
#sa###~
#3#$Bank loan repayments$$~
$!$$$~
$Z[$&%Payment of loan issuance costs%%~
%N%%% %%1&)Cash remittance to GasLog in exchange for&& &&&&~
&'&"'contribution of net assets6(.Net proceeds from public offering and issuance(( ((((~
(L( )of general partner units*Dividends paid** ****~
**/+'Increase in amounts due to shareholders++~
+&E+++ ++&,Capital contributions received,,~
,Ӱ,,,~
,,*"Net cash from financing activities~
Hi~
CR.%Increase in cash and cash equivalents..~
....~
.zYz
.//'Cash and cash equivalents, beginning of//~
/#///~
/&#o/0
the period41,Cash and cash equivalents, end of the period11~
1111~
1123$4____________________________15)Created by Morningstar Document Research.06(http://documentresearch.morningstar.com/2OoIC[7$o&=PF0*8X>
@B665544
l S
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }I"}$ }}$ }m}$ }}$ }$} $ }
y
}$ }<
GasLog Partners LP6K
10/30/2014&1. Organization and OperationsNamePlace ofDate of PrincipalVessel
CargoDelivery
incorporation
incorporation
activities
Capacity Date
(cbm)GASthree Ltd.Bermuda
April 2010Vesselowning companyGasLog Shanghai ~
u January 2013
GASfour Ltd.Bermuda
April 2010Vesselowning companyGasLog Santiago ~
u
March 2013
GASfive Ltd.
Bermuda
February 2011
Vesselowning company
GasLog Sydney
~
u
May 2013GASsixteen Ltd.BermudaJanuary 2014Vesselowning companyMethane Rita Andrea ~
April 2014GASseventeen Ltd.BermudaJanuary 2014Vesselowning companyMethane Jane Elizabeth ~
April 2014$GasLog Partners Holdings LLCMarshall Islands
April 2014Holding company 
 $____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/0
{ocCVlt=PF0*8X>
@
l ~
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }*}$ }}$ }y}$
GasLog Partners LP6K
10/30/2014( Amounts due from related partiesDecember 31, 2013September 30, 2014 Due from GasLog ~

Total
~

%Amount due to related parties
December 31, 2013
September 30, 2014
+#Due to GasLog LNG Services Ltd. (a)~
J$~
:"}Due to GasLog (b) ~
i'Due to GasLog Carriers Ltd. (c)~

Total~
~
6$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2ymalyvj^6=PF0*8X>
@:
l :
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }}$ }}$
GasLog Partners LP6K
10/30/2014
4. VesselsVessels Cost
At January 1, 2014
"!A
Additions~
&JAt September 30, 2014#xA
Accumulated depreciationAt January 1, 2014~
Depreciation expense~
At September 30, 2014~
Net book valueAt December 31, 2013AAt September 30, 2014
A$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/:w@><==PF0*8X>
@
l H
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }0}$ }}$ }}$
GasLog Partners LP6K
10/30/2014
5. Bank LoansDecember 31,
September 30, ~
v ~
z#
Amounts due within one year
~
\
~
^ރ
0(Less: unamortized deferred loan issuance~
~~
costs
Loans  current portion
~
VC
~
.
"Amounts due after one year~
bX~
Zo0(Less: unamortized deferred loan issuance~
a~
costs#Loans  noncurrent portion~
V~
F6n
Total~
\~
Z
y$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/4t0vB=PF0*8X>
@:
l V
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }I;}$ }}$ }y}$
GasLog Partners LP6K
10/30/2014&6. Other Payables and AccrualsDecember 31, 2013September 30, 2014+ #Accrued legal and professional fees ~
V ~
D
Unearned revenue
~
~
*
#Other payables and accruals~
~
;Accrued crew expenses~
:~
,
Accrued interest
~
NMU
~
l
'Accrued board of directors fees ~
R91Accrued management, commercial and administrative~
B ~
ffees, (Note 3)
Total~
;~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2{ocYNIsK=PF0*8X>
@*
l k
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }*}$ }
}$ }
}
$ }
}$ }
}$
GasLog Partners LP6K
10/30/2014.&7. General and Administrative ExpensesThree months ended
Nine months ended September 30, 2013 September 30, 2014
September 30, 2013
September 30, 2014
Board of directors? fees

~
R

~
Travel and accommodation ~
~
:
~
#Legal and professional fees~
nn~
#
~
g
~
0'
Vessel naming ceremony expenses
~

~
2

+#Commercial management fees (Note 3)~
s~
Bw
~
3
~
/R$Administrative fees (Note 3) ~
P

~
)$Managers liability insurance ~

~
$Foreign exchange differences~
ZC~
~
J
~
ZOther expenses~
p~

~
Total~
~
w
~
.B
~
Z;$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/6
sg[.CTcl~=PF0*8X>
@J
l {w
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }6}$ }
}$ }y}$
GasLog Partners LP6K
10/30/2014+#8. Derivative Financial InstrumentsDecember 31, 2013September 30, 2014/ 'Derivative assets carried at fair value &
through profit or loss (FVTPL)Interest rate swaps~
0~
z+K
Total~
0~
z+K5
Derivative financial instruments, noncurrent
~
0
~
z+K
asset
Total~
0~
z+K$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/.vj^Zb?3'=PF0*8X>
@*
l w
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }1}$ }y}$ }y}$
GasLog Partners LP6K
10/30/2014+#8. Derivative Financial InstrumentsDecember 31, 2013September 30, 2014, $Derivatives designated and effective .
&as hedging instruments carried at fair
valueInterest rate swaps~

%Financial liabilities carried at fair
,$value through profit or loss (FVTPL)Interest rate swaps~
V~
Total~
(~
1)Derivative financial instruments, current~
b~
liability%Derivative financial instruments, non~
F,&  current liability
Total~
(~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/:vj^W%N@+x=PF0*8X>
@*
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }0}$ }}$ }y
}$ }}$ }} $ }
}$}
$ }}$ }$}$
GasLog Partners LP6K
10/30/2014G?Interest rate swaps designated as cash flow hedging instruments
Notional Amount
Subsidiary Counterparty
Trade Effective Termination
Fixed Interest
December 31, 2013 September 30, 2014
Date
Date
Date
Rate
GASfive Ltd. (1)Nordea Bank FinlandNov 2011May 2013May 2018
RQ@ %
~
vf

GASfive Ltd. (2)
Nordea Bank Finland
Nov 2011
May 2013
May 2018
\(\?
%
~
[

~
f= $____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/,u fZNBs;#=PF0*8X>
@2
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }a}$ }}$ }}$ }}$ }}
$ } }$}
$ }}$ }}$
GasLog Partners LP6K
10/30/2014,$Interest rate swaps held for trading
Notional Amount
Subsidiary Counterparty
Trade Effective Termination
Fixed Interest
December 31, 2013 September 30, 2014
Date
Date
Date
Rate
GASthree Ltd. (1)DNB bank ASA
April 2012Jan 2013Jan 2018
333333? %
~
w~
M
GASfour Ltd. (1)
DNB bank ASA
April 2012
Mar 2013
Mar 2018
?
%
~
w
~
M
GASfive Ltd. (2)Nordea Bank FinlandNov 2011May 2013May 2018
\(\? %
~
6m
~
+~
3$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/.
ui]V>sg?=PF0*8X>
@B
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for trIncentive Distribution Rights11 Earnings Per Unit!12 Commitments and ContingencieU }:}$ }
}$ }
}
$ }y}$ }y}$
GasLog Partners LP6K
10/30/2014B:9. Financial costs and gain/loss on interest rate swaps#9;Three months ended
Nine months ended September 30, 2013 September 30, 2014
September 30, 2013
September 30, 2014 .
&Amortization of deferred loan issuance
~
"
~
%
~
^F
~
5
costs.&Interest expense on loans and realized~
~
Z
~
~
loss on cash flow hedges80Other financial costs including bank commissions~
r~
:
~
~
~
fTotal financial costs~
&~
(
~
~
^
1)Realized loss on interest rate swaps held~
J#~
f0.
~
Q
~
>xfor trading/'Unrealized loss/(gain) on interest rate~
R
)~
~
~
MD
~
r"'swaps held for trading (Note 8)6.Recycled loss of cash flow hedges reclassified~
~
~
~
N"to profit or loss (Note 8)/'Ineffective portion on cash flow hedges  
~
j
0(Total loss/(gain) on interest rate swaps~
X~
~
N]
~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/@eDk_SG\=PF0*8X>
@J
l {
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss 11 Earnings Per Unit!12 Commitments and ContingencieU }$}$ }}
$ } }$}
$ }U}$}$ }}$}$
GasLog Partners LP6K
10/30/2014%Incentive Distribution Rights5Marginal Percentage Interest in Distributions Total Quarterly Unitholders General
Holders of
Distribution
Partner
IDRs
Target Amount&Minimum Quarterly Distribution?
~
%
~
%~
%!
First Target Distribution
up to
?
~
%
~
%
~
%
above? "Second Target Distribution
up to?
~
V %
~
%~
6 %
above? !Third Target Distribution
up to?
~
. %
~
%~
^ %
Thereafter
above?
~
%
~
%~
%$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/4
pdWK>wkC=PF0*8X>
@
l "
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights!12 Commitments and ContingencieU }$4}$ }y}$ }}
$ }}$ }}$
"
GasLog Partners LP6K
10/30/201411. Earnings Per Unit"For the three months ended !
For the nine months ended
September 30,
September 30,
September 30,
September 30,
~
v
~
z
~
v
~
z
Profit for the period~
~~
^?
~
9
~
]
Less:
3+Profit attributable to GasLog?s operations*~
M~
~
Bu
~
cPartnership?s profit ~
RjH

~
"1%Partnership?s profit attributable to:
Common unitholders ~
S

~
A Subordinated unitholders ~

~
F#RGeneral partner ~
:

~
Z1)Weighted average units outstanding (basic
and diluted)Common units ~
~Z

~
uYSubordinated units ~
ZW

~
ZWGeneral partner units ~
އ

~
r%Earnings per unit (basic and diluted)
Common unitholders Q?

p=
ף? Subordinated unitholders (\?

Q?General partner Q?

q=
ףp?$____________________________Dlxl}'(BQm4( !1 )Created by Morningstar Document Research.0!(http://documentresearch.morningstar.com/=PF0*8X>
@j
!!
l .
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??$EXHIBIT LIST
HighlightsFinancial Summary!EXHIBIT 1 ndash Unaudited Inter!EXHIBIT 1 ndash Unaudited I (1)!Unaudited condensed combined an!Reconciliation of EBITDA and Ad!Reconciliation of DistributableFleet
NO TITLEOption VesselsNO TITLE (1)Results of OperationsResults of Operations (1)
Cash Flows!Net Cash from Financing ActivitNO TITLE (2)!INDEX TO UNAUDITED CONDENSED CO!Unaudited condensed combine (1)!Unaudited condensed combine (2)!Unaudited condensed combine (3)!Unaudited condensed combine (4)!Unaudited condensed combine (5)1 Organization and Operations!Amounts due from related partie 4 Vessels5 Bank Loans6 Other Payables and Accruals!7 General and Administrative Ex!8 Derivative Financial Instrume!8 Derivative Financial Inst (1)!Interest rate swaps designated !Interest rate swaps held for tr!9 Financial costs and gainloss Incentive Distribution Rights11 Earnings Per UnitU }U5}$ }}$
GasLog Partners LP6K
10/30/2014)!12. Commitments and ContingenciesPeriodSeptember 30, 2014 Not later than one year ~
Vkf 4
,Later than one year and not later than three
~
b>
years1)Later than three years and not later than~
5'
five yearsMore than five years~
r*
TotalA$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/.xl`YHy2&=PF0*8X>
@"
Root Entry FBook
!"#$%&'()*+,./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{}~
!"#$%&'()*+,./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{}